In case of any doubt regarding interpretation of any of the provisions of these regulations, the clarification of the Authority shall be final and binding.
SCHEDULE I
| Name of Telecom Service |
Licensed Service Area of Operation |
Product/Components |
| (1) |
(2) |
(3) |
| (I) (II) |
Access service-Wireless Access service-Wireline |
Licensed Service Area i.e. Telecom Circle |
(a) Rental/Activation/One time/Recharge fees (b) Voice Calls (i.e. by own subscribers in home service area): (1) Local (2) STD (3) ISD (c) Non-voice: Short Messaging Service (SMS)/Multimedia Messaging Service (MMS) (d) Value Added Services (e) Out Roaming (i.e. by own subscribers outside home service area): (i) National (ii) (f) Data (g) Leased circuit (h) Sharing/Leasing of Towers (i) Wholesale (Interconnection): (i) Termination Voice call (ii) Termination SMS/MMS (iii) charges including Co-Location (iv) Transit Carriage Charges (v) Access Charges (Calling Cards) (vi) In-Roaming (vii) Intra Circle Roaming (viii) Other interconnect charges (j) Any other product (please specify name of each product separately) |
| (III) |
Internet service |
Licensed Service Area |
(a) Internet-Broadband (b) Internet-Narrowband (c) Internet Telephony (d) Internet Protocol (IP) TV (e) Internet Content (f) Webhosting and Web-collocation (g) Dark Fiber (h) Any other product (please specify name of each product separately) |
| (IV) |
National Long Distance service |
All India |
(a) Voice (i) Carriage Services (ii) Cards (b) Leased Circuits: (i) Domestic Dedicated Leased Circuit (ii) Managed Data Services (VPN/CUG) (c) Dark Fiber (d) Any other product (please specify name of each product separately) |
| (V) |
International Long Distance service |
All India |
(a) Voice (i) Carriage Services (ii) Cards (b) Leased Circuit: (i) International Private Leased Circuit (IPLC) (ii) Managed Data Services (VPN/CUG) (c) Cable Landing Station (i) Collocation; (ii) facilitation (d) Dark Fiber (e) Any other product (please specify name of each product separately) |
| (VI) |
Mobile Number Portability service (MNP) |
All India |
No product sub-classification |
| (VII) |
Very Small Aperture Terminal service (VSAT) |
All India |
No product sub-classification |
SCHEDULE II
| Sl No. |
Name of Telecom Service |
Network Elements |
| (1) |
(2) |
(3) |
| (I) |
Access service - Wireless |
(a) Core Network: (Mobile services Switching Centre (MSC)/Gateway Mobile services Switching Centre (GMSC), MSC-Server/Virtual MSC, Media Gateway (MGW)/Gateway Media Gateway (GMGW), Visitor location register (VLR), Serving GPRS Support Node (SGSN), Gateway GPRS Support Node (GGSN), EIR (Equipment Identity Register), HLR (Home Location Register), AUC (Authentication Centre), Transponder, Signalling gateway, Others) (b) Radio Access Network: (Node B (RAN-Radio Access Network), BTS (Base Transceiver Station), RNC (Radio Network Controller), BSC (Base Station Controller), Others) (c) Transmission Media/Equipments (Transmission Media Between the Network Element i.e. OFC/Cable/Microwave, Transmission equipments, Others) (d) Other Network Elements: (SMSC (Short Message Service Centre), MMSC (Multimedia Messaging Service Centre), HSS (Home Subscriber server), Application servers for Value added service, NMS (Network Management System), Billing servers, IUC servers/ICB Server (Interconnect Billing Server), IN Servers, LIS (Lawful Interception Server), Facilitation for MNP, Tower and Associated Infrastructure, Others) |
| (II) |
Access service - Wireline |
(a) Equipment at Subscriber's end - POTS, ISDN, PABX, VPT Equipment etc. (b) Access Media between Local Switches & Subscriber's end - Copper loop/Optical Fiber etc. (c) Local Switches - Local switch (including NGN and IP), Remote Switching Unit, Remote Logical Unit etc. (d) Tandem/TAX switches (e) Media Gateway (MGW) (f) Transmission Media/Equipments (g) Other (please specify) |
| (III) |
Internet service |
(a) Customer Premises Equipments (CPE) (b) Access Media (Copper Loop/Optical/Fiber, Cables/Wireless network etc. (c) DSLAM (d) Router (EDGE/PE/CORE) (e) MuX/Switches (f) Transmission media/systems between networking elements (g) Dedicated Servers (h) Fiber (i) Other (please specify) |
| (IV) |
National Long Distance service |
(a) Switches (including NGN and IP) (b) Media Gateway (MGW) (c) Transmission Media and Equipment (d) Fiber (e) Other (please specify) |
| (V) |
International Long Distance service |
(a) Switches (including NGN and IP) (b) Media Gateway (MGW) (c) Transmission - Domestic (d) Transmission - International (e) Transmission line from Cable Landing Station to Meet Me Room (MMR) (f) Network Equipment at Meet Me Room (MMR) in Cable Landing Station (g) Fiber (h) Other (please specify) |
| (VI) |
Mobile Number Portability service (MNP) |
(a) Server (b) Router/Switch (c) Transmission Media (d) Gateway (e) Other (please specify) |
| (VII) |
Very Small Aperture Terminal service (VSAT) |
(a) Space Segment Transponder (b) Ground Segment (c) Other (please specify) |
SCHEDULE III
List of Pro forma E
| Sl No. |
Pro forma |
Description of the Pro forma |
| 1 |
Pro forma A |
Profit and Loss Statement - Service |
| 2 |
Pro forma B |
Profit and Loss Statement - Product |
| 3 |
Pro forma C |
Cost Sheet - Network Elements |
| 4 |
Pro forma D |
Cost Sheet - Support Functions/Departments |
| 5 |
Pro forma E |
Statement of Gross Block, Depreciation and Net Block - Service |
| 6 |
Pro forma F |
Capital Employed Statement-Service |
| 7 |
Pro forma G |
Capital Employed Statement: Allocation to Products |
| 8 |
Pro forma H |
Statement of Related Party Transactions (Revenue) |
| 9 |
Pro forma I |
Reconciliation Statement (covering all services and area of operations) with Audited Financial Statements. |
| 10 |
Pro forma J |
Statement of Non financial information for each telecom service |
SCHEDULE III
Pro forma A
Profit & Loss Statement - Service
Name of the Company:
Name of Service:
Licensed Service Area of Operation:
Period:
Cost Base: Historical cost accounting/Replacement cost accounting
| Sl. No. |
Particulars |
Current Year |
Previous Year |
| 1 |
REVENUE |
|
|
| 1.1 |
REVENUES (NET OF SERVICE TAX): |
|
|
| |
|
|
|
| 1.2 |
Less: Pass through Charges: |
|
|
| 1.2.1 |
To Access Service Providers |
|
|
| 1.2.2 |
To NLD Service Providers |
|
|
| 1.2.3 |
To ILD Service Providers |
|
|
| 1.2.4 |
Others (please specify) |
|
|
| |
|
|
|
| 1.3 |
Revenue(net of Pass through) |
|
|
| |
| 2 |
COSTS: |
|
|
| |
| 2.1 |
Employees cost: |
|
|
| 2.1.1 |
Salaries and wages |
|
|
| 2.1.2 |
Contribution to provident fund and other funds |
|
|
| 2.1.3 |
Staff welfare |
|
|
| 2.1.4 |
Training and recruitment |
|
|
| 2.1.5 |
Others (please specify) |
|
|
| |
Sub total |
|
|
| |
| 2.2 |
Administration cost: |
|
|
| 2.2.1 |
Rent (Other than Network Element Equipments and Cell sites) |
|
|
| 2.2.2 |
Rates and taxes |
|
|
| 2.2.3 |
Insurance charges (Other than Network Element Equipments) |
|
|
| 2.2.4 |
Communication costs |
|
|
| 2.2.5 |
Electricity |
|
|
| 2.2.6 |
Travel and conveyance expenses |
|
|
| 2.2.7 |
Legal and professional charges |
|
|
| 2.2.8 |
Printing and stationery |
|
|
| 2.2.9 |
Audit fees |
|
|
| 2.2.10 |
Outsourcing Charges |
|
|
| 2.2.11 |
Porting Charges for MNP |
|
|
| 2.2.12 |
Others (please specify) |
|
|
| |
Sub total |
|
|
| |
| 2.3 |
Sales and Marketing cost: |
|
|
| 2.3.1 |
Advertisement and business promotion expenses |
|
|
| 2.3.2 |
Sales commission |
|
|
| 2.3.3 |
Provision for bad and doubtful debts |
|
|
| 2.3.4 |
Bad debts write off |
|
|
| 2.3.5 |
Outsourcing (Billing Services and Customer Care Services) |
|
|
| 2.3.6 |
Others (please specify) |
|
|
| |
Sub total |
|
|
| |
| 2.4 |
Maintenance cost: |
|
|
| 2.4.1 |
Annual maintenance charges |
|
|
| 2.4.2 |
Network Consumables |
|
|
| 2.4.3 |
Repairs and maintenance: |
|
|
| 2.4.3.1 |
Buildings |
|
|
| 2.4.3.2 |
Plant and machinery |
|
|
| 2.4.3.3 |
Others |
|
|
| 2.4.4 |
Outsourcing Charges for Maintenance activities |
|
|
| 2.4.5 |
Others (please specify) |
|
|
| |
Sub total |
|
|
| |
| 2.5 |
Government charges: |
|
|
| 2.5.1 |
License fee |
|
|
| 2.5.2 |
License fee penalty, if any |
|
|
| 2.5.3 |
WPC charges: |
|
|
| 2.5.3.1 |
Radio Spectrum Charges |
|
|
| 2.5.3.2 |
Microwave Charges |
|
|
| 2.5.4 |
Others (please specify) |
|
|
| |
Sub total |
|
|
| |
| 2.6 |
Network operating Cost: |
|
|
| 2.6.1 |
Leased Circuits and Gateway Charges |
|
|
| 2.6.2 |
Royalty for technical knowhow fees |
|
|
| 2.6.3 |
Rent (Network Element Equipments and Cell sites) |
|
|
| 2.6.4 |
Power and fuel |
|
|
| 2.6.5 |
Interconnection: |
|
|
| 2.6.5.1 |
Port charges |
|
|
| 2.6.5.2 |
Others (please specify) |
|
|
| 2.6.6 |
Passive Infrastructure Charges: |
|
|
| 2.6.7 |
Insurance Charges (Network Element Equipments) |
|
|
| 2.6.8 |
Outsourcing Charges for Network Element Equipments |
|
|
| 2.6.9 |
Others (please specify) |
|
|
| |
Sub-total |
|
|
| |
| 2.7 |
Depreciation and Amortisation: |
|
|
| 2.7.1 |
Depreciation on Network Elements |
|
|
| 2.7.2 |
Amortisation of One time entry fees/license fees |
|
|
| 2.7.3 |
Amortisation of spectrum auction money |
|
|
| 2.7.4 |
Depreciation/amortisation on Others (please specify) |
|
|
| |
Sub-total |
|
|
| |
| 2.8 |
Other cost: |
|
|
| 2.8.1 |
Loss on sale of fixed assets(net) |
|
|
| 2.8.2 |
Corporate office expenses |
|
|
| 2.8.3 |
Others (please specify) |
|
|
| |
Sub-total |
|
|
| |
| 2.9 |
Finance charges (Refer Note 1) |
|
|
| 2.9.1 |
Bank charges |
|
|
| 2.9.2 |
Others (please specify) |
|
|
| |
Sub-total |
|
|
| |
| 2.10 |
Total COST |
| |
| 3 |
Profit & Loss Before Interest and Tax |
| |
| 4 |
Replacement Cost Adjustment (Refer Note 2) |
|
|
| 4.1 |
Holding gain/Loss |
|
|
| 4.2 |
Supplementary Depreciation |
|
|
| 4.3 |
Change in Operating Cost due to replacement of assets |
|
|
| 4.4 |
Total adjustment |
|
|
| |
| 5 |
Profit & Loss Before Interest and Tax |
| |
| 6 |
Total Capital Employed |
|
|
| 7 |
Return on Capital Employed (%) |
|
|
| 8 |
Return on turnover (%) |
|
|
Notes. 1. Excluding interest on loans/borrowed funds
2. Relevant for reporting on the basis of replacement cost accounting. No requirement to fill previous year's figures in reports based on replacement cost accounting.
3. This Pro forma shall be prepared separately for each service prescribed in Schedule I to Regulation
Pro forma B
Profit & Loss Statement - Product
Name of the Company:
Name of Service:
Licensed Service Area of Operation:
Period:
Cost Base: Historical cost accounting/Replacement cost accounting
(Rs. in Lakh)
| Sl. No. |
Particulars |
Product Type (See Note 1) |
Total |
| |
|
Product A |
Product B |
Product C |
Product .. |
|
| 1 |
REVENUE |
|
|
|
|
|
| 1.1 |
REVENUES (NET OF SERVICE TAX) |
|
|
|
|
|
| |
|
|
|
|
|
|
| 1.2 |
Less: Pass through Charges |
|
|
|
|
|
| 1.2.1 |
To Access Service Providers |
|
|
|
|
|
| 1.2.2 |
To NLD Service Providers |
|
|
|
|
|
| 1.2.3 |
To ILD Service Providers |
|
|
|
|
|
| 1.2.4 |
Others (please specify) |
|
|
|
|
|
| |
| 1.3 |
Revenue(net of Pass through) |
|
|
|
|
|
| |
|
| |
COSTS: |
|
|
|
|
|
| 2 |
PRODUCT DIRECT COST |
|
|
|
|
|
| 2.1 |
Employee cost |
|
|
|
|
|
| 2.1.1 |
Salaries and wages |
|
|
|
|
|
| 2.1.2 |
Contribution to provident fund and other funds |
|
|
|
|
|
| 2.1.3 |
Staff welfare |
|
|
|
|
|
| 2.1.4 |
Training and recruitment |
|
|
|
|
|
| 2.1.5 |
Others (please specify) |
|
|
|
|
|
| |
Sub total |
|
|
|
|
|
| |
| 2.2 |
Administration cost |
|
|
|
|
|
| 2.2.1 |
Rent (Other than Network Element Equipments and Cell sites) |
|
|
|
|
|
| 2.2.2 |
Rates and taxes |
|
|
|
|
|
| 2.2.3 |
Insurance charges (Other than Network Element Equipments) |
|
|
|
|
|
| 2.2.4 |
Communication costs |
|
|
|
|
|
| 2.2.5 |
Electricity |
|
|
|
|
|
| 2.2.6 |
Travel and conveyance expenses |
|
|
|
|
|
| 2.2.7 |
Legal and professional charges |
|
|
|
|
|
| 2.2.8 |
Printing and stationery |
|
|
|
|
|
| 2.2.9 |
Audit fees |
|
|
|
|
|
| 2.2.10 |
Outsourcing Charges |
|
|
|
|
|
| 2.2.11 |
Porting Charges for MNP |
|
|
|
|
|
| 2.2.12 |
Others (please specify) |
|
|
|
|
|
| |
Sub total |
|
|
|
|
|
| |
| 2.3 |
Sales and Marketing cost |
|
|
|
|
|
| 2.3.1 |
Advertisement and business promotion expenses |
|
|
|
|
|
| 2.3.2 |
Sales commission |
|
|
|
|
|
| 2.3.3 |
Provision for bad and doubtful debts |
|
|
|
|
|
| 2.3.4 |
Bad debts write off |
|
|
|
|
|
| 2.3.5 |
Outsourcing (Billing Services and Customer Care Services) |
|
|
|
|
|
| 2.3.6 |
Others (please specify) |
|
|
|
|
|
| |
Sub total |
|
|
|
|
|
| |
| 2.4 |
Maintenance cost |
|
|
|
|
|
| 2.4.1 |
Annual maintenance charges |
|
|
|
|
|
| 2.4.2 |
Network Consumables |
|
|
|
|
|
| 2.4.3 |
Repairs and maintenance: |
|
|
|
|
|
| 2.4.3.1 |
Buildings |
|
|
|
|
|
| 2.4.3.2 |
Plant and machinery |
|
|
|
|
|
| 2.4.3.3 |
Others |
|
|
|
|
|
| 2.4.4 |
Outsourcing Charges for Maintenance activities |
|
|
|
|
|
| 2.4.5 |
Others (please specify) |
|
|
|
|
|
| |
Sub total |
|
|
|
|
|
| |
| 2.5 |
Government charges |
|
|
|
|
|
| 2.5.1 |
License fee |
|
|
|
|
|
| 2.5.2 |
License fee penalty, if any |
|
|
|
|
|
| 2.5.3 |
WPC charges: |
|
|
|
|
|
| 2.5.3.1 |
Radio Spectrum Charges |
|
|
|
|
|
| 2.5.3.2 |
Microwave Charges |
|
|
|
|
|
| 2.5.4 |
Others (please specify) |
|
|
|
|
|
| |
Sub total |
|
|
|
|
|
| |
| 2.6 |
Network operating Cost: |
|
|
|
|
|
| 2.6.1 |
Leased Circuits and Gateway Charges |
|
|
|
|
|
| 2.6.2 |
Royalty for technical knowhow fees |
|
|
|
|
|
| 2.6.3 |
Rent (Network Element Equipments and Cell sites) |
|
|
|
|
|
| 2.6.4 |
Power and fuel |
|
|
|
|
|
| 2.6.5 |
Interconnection: |
|
|
|
|
|
| 2.6.5.1 |
Port charges |
|
|
|
|
|
| 2.6.5.2 |
Others (please specify) |
|
|
|
|
|
| 2.6.6 |
Passive Infrastructure Charges: |
|
|
|
|
|
| 2.6.7 |
Insurance Charges (Network Element Equipments) |
|
|
|
|
|
| 2.6.8 |
Outsourcing Charges for Network Element Equipments |
|
|
|
|
|
| 2.6.9 |
Others (please specify) |
|
|
|
|
|
| |
Sub-total |
|
|
|
|
|
| |
| 2.7 |
Depreciation and Amortisation: |
|
|
|
|
|
| 2.7.1 |
Depreciation on Network Elements |
|
|
|
|
|
| 2.7.2 |
Amortisation of One time entry fees/license fees |
|
|
|
|
|
| 2.7.3 |
Amortisation of spectrum auction money |
|
|
|
|
|
| 2.7.4 |
Depreciation/amortisation on Others (please specify) |
|
|
|
|
|
| |
Sub-total |
|
|
|
|
|
| |
| 2.8 |
Other cost |
|
|
|
|
|
| 2.8.1 |
Loss on sale of fixed assets(net) |
|
|
|
|
|
| 2.8.2 |
Corporate office expenses |
|
|
|
|
|
| 2.8.3 |
Others (please specify) |
|
|
|
|
|
| |
Sub-total |
|
|
|
|
|
| |
| 2.9 |
Finance charges (Refer Note 2) |
|
|
|
|
|
| 2.9.1 |
Bank charges |
|
|
|
|
|
| 2.9.2 |
Others (please specify) |
|
|
|
|
|
| |
Sub-total |
|
|
|
|
|
| |
| |
TOTAL DIRECT COST (I) |
|
|
|
|
|
| |
| 3 |
NETWORK ELEMENT COST (refer note 3): |
|
|
|
|
|
| 3.1 |
Network element 1 |
|
|
|
|
|
| 3.2 |
Network element 2 |
|
|
|
|
|
| 3.3 |
Network element 3 |
|
|
|
|
|
| 3.4 |
Network element 4 |
|
|
|
|
|
| 3.5 |
Network Element |
|
|
|
|
|
| |
Total NETWORK ELEMENT COST (II) |
|
|
|
|
|
| |
| 4 |
SUPPORT FUNCTION/DEPARTMENT COST (refer note 4): |
|
|
|
|
|
| |
| |
TOTAL SUPPORT FUNCTIONS/DEPARTMENT COST (III) |
|
|
|
|
|
| |
| 5 |
TOTAL COST (I +II+III) |
|
|
|
|
|
| |
| 6 |
Profit & Loss Before Interest and Tax |
|
|
|
|
|
| |
| 7 |
Replacement Cost Adjustment (refer note 5) |
|
|
|
|
|
| 7.1 |
Holding gain/Loss |
|
|
|
|
|
| 7.2 |
Supplementary Depreciation |
|
|
|
|
|
| 7.3 |
Change in Operating Cost due to replacement of assets |
|
|
|
|
|
| 7.4 |
Total adjustment |
|
|
|
|
|
| |
| 8 |
Profit & Loss Before Interest and Tax |
|
|
|
|
|
| |
| 9 |
Total Capital Employed |
|
|
|
|
|
| 10 |
Return on Capital Employed (%) |
|
|
|
|
|
| 11 |
Return on turnover (%) |
|
|
|
|
|
Notes. 1. This sheet is to be prepared for each relevant Product as prescribed in Schedule I to Regulation
2. Excluding interest on loans/borrowed funds
3. As transferred from Pro forma C
4. As transferred/apportioned from Pro forma D
5. Replacement cost adjustment is to be used when report is made on the basis of replacement cost accounting.
Pro forma C
Cost Sheet: Network Elements
Name of the Company:
Name of Service:
Licensed Service Area of Operation:
Period:
Cost Base: Historical cost accounting/Replacement cost accounting
(Rs. in Lakh)
| Sl. No. |
Particulars |
Network Element 1 |
Network Element 2 |
Network Element . |
Total |
| |
COSTS: |
|
|
|
|
| 1 |
NETWORK DIRECT COST |
|
|
|
|
| 1.1 |
Employee cost |
|
|
|
|
| 1.1.1 |
Salaries and wages |
|
|
|
|
| 1.1.2 |
Contribution to provident fund and other funds |
|
|
|
|
| 1.1.3 |
Staff welfare |
|
|
|
|
| 1.1.4 |
Training and recruitment |
|
|
|
|
| 1.1.5 |
Others (please specify) |
|
|
|
|
| |
Sub total |
|
|
|
|
| |
|
|
|
|
|
| 1.2 |
Administration cost |
|
|
|
|
| 1.2.1 |
Rent (Other than Network Element Equipments and Cell sites) |
|
|
|
|
| 1.2.2 |
Rates and taxes |
|
|
|
|
| 1.2.3 |
Insurance charges (Other than Network Element Equipments) |
|
|
|
|
| 1.2.4 |
Communication costs |
|
|
|
|
| 1.2.5 |
Electricity |
|
|
|
|
| 1.2.6 |
Travel and conveyance expenses |
|
|
|
|
| 1.2.7 |
Legal and professional charges |
|
|
|
|
| 1.2.8 |
Printing and stationery |
|
|
|
|
| 1.2.9 |
Audit fees |
|
|
|
|
| 1.2.10 |
Outsourcing Charges |
|
|
|
|
| 1.2.11 |
Porting Charges for MNP |
|
|
|
|
| 1.2.12 |
Others (please specify) |
|
|
|
|
| |
Sub total |
|
|
|
|
| |
|
|
|
|
|
| 1.3 |
Sales and Marketing cost |
|
|
|
|
| 1.3.1 |
Advertisement and business promotion expenses |
|
|
|
|
| 1.3.2 |
Sales commission |
|
|
|
|
| 1.3.3 |
Provision for bad and doubtful debts |
|
|
|
|
| 1.3.4 |
Bad debts write off |
|
|
|
|
| 1.3.5 |
Outsourcing (Billing Services and Customer Care Services) |
|
|
|
|
| 1.3.6 |
Others (please specify) |
|
|
|
|
| |
Sub total |
|
|
|
|
| |
|
|
|
|
|
| 1.4 |
Maintenance cost |
|
|
|
|
| 1.4.1 |
Annual maintenance charges |
|
|
|
|
| 1.4.2 |
Network Consumables |
|
|
|
|
| 1.4.3 |
Repairs and maintenance |
|
|
|
|
| 1.4.3.1 |
Buildings |
|
|
|
|
| 1.4.3.2 |
Plant and machinery |
|
|
|
|
| 1.4.3.3 |
Others |
|
|
|
|
| 1.4.4 |
Outsourcing Charges for Maintenance activities |
|
|
|
|
| 1.4.5 |
Others (please specify) |
|
|
|
|
| |
Sub total |
|
|
|
|
| |
|
|
|
|
|
| 1.5 |
Government charges |
|
|
|
|
| 1.5.1 |
License fee |
|
|
|
|
| 1.5.2 |
License fee penalty, if any |
|
|
|
|
| 1.5.3 |
WPC charges: |
|
|
|
|
| 1.5.3.1 |
Radio Spectrum Charges |
|
|
|
|
| 1.5.3.2 |
Microwave Charges |
|
|
|
|
| 1.5.4 |
Others (please specify) |
|
|
|
|
| |
Sub total |
|
|
|
|
| |
|
|
|
|
|
| 1.6 |
Network operating Cost |
|
|
|
|
| 1.6.1 |
Leased Circuits and Gateway Charges |
|
|
|
|
| 1.6.2 |
Royalty for technical knowhow fees |
|
|
|
|
| 1.6.3 |
Rent (Network Element Equipments and Cell sites) |
|
|
|
|
| 1.6.4 |
Power and fuel |
|
|
|
|
| 1.6.5 |
Interconnection: |
|
|
|
|
| 1.6.5.1 |
Port charges |
|
|
|
|
| 1.6.5.2 |
Others (please specify) |
|
|
|
|
| 1.6.6 |
Passive Infrastructure Charges: |
|
|
|
|
| 1.6.7 |
Insurance Charges (Network Element Equipments) |
|
|
|
|
| 1.6.8 |
Outsourcing Charges for Network Element Equipments |
|
|
|
|
| 1.6.9 |
Others (please specify) |
|
|
|
|
| |
Sub-total |
|
|
|
|
| |
|
|
|
|
|
| 1.7 |
Depreciation and Amortisation: |
|
|
|
|
| 1.7.1 |
Depreciation on Network Elements |
|
|
|
|
| 1.7.2 |
Amortisation of One time entry fees/license fees |
|
|
|
|
| 1.7.3 |
Amortisation of spectrum auction money |
|
|
|
|
| 1.7.4 |
Depreciation/amortisation on Others (please specify) |
|
|
|
|
| |
Sub-total |
|
|
|
|
| |
|
|
|
|
|
| 1.8 |
Other cost |
|
|
|
|
| 1.8.1 |
Loss on sale of fixed assets(net) |
|
|
|
|
| 1.8.2 |
Corporate office expenses |
|
|
|
|
| 1.8.3 |
Others (please specify) |
|
|
|
|
| |
Sub-total |
|
|
|
|
| |
|
|
|
|
|
| 1.9 |
Finance charges (Refer Note 1) |
|
|
|
|
| 1.9.1 |
Bank charges |
|
|
|
|
| 1.9.2 |
Others (please specify) |
|
|
|
|
| |
Sub-total |
|
|
|
|
| |
|
|
|
|
|
| |
TOTAL COST |
|
|
|
|
| |
|
|
|
|
|
| 1.10 |
Replacement Cost Adjustment (Refer Note 2) |
|
|
|
|
| 1.10.1 |
Holding gain/Loss |
|
|
|
|
| 1.10.2 |
Supplementary Depreciation |
|
|
|
|
| 1.10.3 |
Change in Operating Cost due to replacement of assets |
|
|
|
|
| 1.10.4 |
Total adjustment |
|
|
|
|
| |
|
|
|
|
|
| |
TOTAL NETWORK DIRECT COST (I) |
|
|
|
|
| |
|
|
|
|
|
| 2 |
COST TRANSFERRED FROM SUPPORT FUNCTION/DEPARTMENT |
|
|
|
|
| 2.1 |
Dept 1 |
|
|
|
|
| 2.2 |
Dept 2 |
|
|
|
|
| 2.3 |
Dept 3 |
|
|
|
|
| 2.4 |
Dept .. |
|
|
|
|
| |
TOTAL SUPPORT FUNCTIONS/DEPARTMENT COST (II) |
|
|
|
|
| |
|
|
|
|
|
| 3 |
TOTAL NETWORK COST (I+II) |
|
|
|
|
Allocation of Network Elements Cost to Products
| Particulars |
Product A |
Product B |
Product C |
Product . |
Total |
| Network Element 1 |
|
|
|
|
|
| Network Element 2 |
|
|
|
|
|
| Network Element . |
|
|
|
|
|
| Total |
|
|
|
|
|
Notes. 1 Excluding interest on loans/borrowed funds
2 Replacement cost adjustment is to be used when report is made on the basis of replacement cost accounting.
3 In case there is any Joint network element with any other service, the cost of the same will be split and shown under the respective service wise cost sheet.
4 The list of network elements is provided in Schedule II to Regulation. The service provider should use this list. In case any network element is not relevant, the same may be shown as Nil.
Pro forma D
Cost Sheet: Support Functions/Departments
Name of the Company:
Name of Service:
Licensed Service Area of Operation:
Period:
Cost Base: Historical cost accounting/Replacement cost accounting
(Rs. in lakh)
| Sl. No. |
Particulars |
Deptt 1 |
Deptt 2 |
Deptt 3 |
Deptt 4 |
Deptt 5 |
Others |
Total |
| |
COSTS |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 1.1 |
Employee cost |
|
|
|
|
|
|
|
| 1.1.1 |
Salaries and wages |
|
|
|
|
|
|
|
| 1.1.2 |
Contribution to provident fund and other funds |
|
|
|
|
|
|
|
| 1.1.3 |
Staff welfare |
|
|
|
|
|
|
|
| 1.1.4 |
Training and recruitment |
|
|
|
|
|
|
|
| 1.1.5 |
Others (please specify) |
|
|
|
|
|
|
|
| |
Sub total |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 1.2 |
Administration cost |
|
|
|
|
|
|
|
| 1.2.1 |
Rent (Other than Network Element Equipments and Cell sites) |
|
|
|
|
|
|
|
| 1.2.2 |
Rates and taxes |
|
|
|
|
|
|
|
| 1.2.3 |
Insurance charges (Other than Network Element Equipments) |
|
|
|
|
|
|
|
| 1.2.4 |
Communication costs |
|
|
|
|
|
|
|
| 1.2.5 |
Electricity |
|
|
|
|
|
|
|
| 1.2.6 |
Travel and conveyance expenses |
|
|
|
|
|
|
|
| 1.2.7 |
Legal and professional charges |
|
|
|
|
|
|
|
| 1.2.8 |
Printing and stationery |
|
|
|
|
|
|
|
| 1.2.9 |
Audit fees |
|
|
|
|
|
|
|
| 1.2.10 |
Outsourcing Charges |
|
|
|
|
|
|
|
| 1.2.11 |
Porting Charges for MNP |
|
|
|
|
|
|
|
| 1.2.12 |
Others (please specify) |
|
|
|
|
|
|
|
| |
Sub total |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 1.3 |
Sales and marketing cost |
|
|
|
|
|
|
|
| 1.3.1 |
Advertisement and business promotion expenses |
|
|
|
|
|
|
|
| 1.3.2 |
Sales commission |
|
|
|
|
|
|
|
| 1.3.3 |
Provision for bad and doubtful debts |
|
|
|
|
|
|
|
| 1.3.4 |
Bad debts write off |
|
|
|
|
|
|
|
| 1.3.5 |
Outsourcing (Billing Services and Customer Care Services) |
|
|
|
|
|
|
|
| 1.3.6 |
Others (please specify) |
|
|
|
|
|
|
|
| |
Sub-total |
|
|
|
|
|
|
|
| 1.4 |
Maintenance cost |
|
|
|
|
|
|
|
| 1.4.1 |
Annual maintenance charges |
|
|
|
|
|
|
|
| 1.4.2 |
Network Consumables |
|
|
|
|
|
|
|
| 1.4.3 |
Repairs and maintenance: |
|
|
|
|
|
|
|
| 1.4.3.1 |
Buildings |
|
|
|
|
|
|
|
| 1.4.3.2 |
Plant and machinery |
|
|
|
|
|
|
|
| 1.4.3.3 |
Others |
|
|
|
|
|
|
|
| 1.4.4 |
Outsourcing Charges for Maintenance activities |
|
|
|
|
|
|
|
| 1.4.5 |
Others (please specify) |
|
|
|
|
|
|
|
| |
Sub total |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 1.5 |
Government charges |
|
|
|
|
|
|
|
| 1.5.1 |
License fee |
|
|
|
|
|
|
|
| 1.5.2 |
License fee penalty, if any |
|
|
|
|
|
|
|
| 1.5.3 |
WPC charges: |
|
|
|
|
|
|
|
| 1.5.3.1 |
Radio Spectrum Charges |
|
|
|
|
|
|
|
| 1.5.3.2 |
Microwave Charges |
|
|
|
|
|
|
|
| 1.5.4 |
Others (please specify) |
|
|
|
|
|
|
|
| |
Sub total |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 1.6 |
Network operating Cost |
|
|
|
|
|
|
|
| 1.6.1 |
Leased Circuits and Gateway Charges |
|
|
|
|
|
|
|
| 1.6.2 |
Royalty for technical knowhow fees |
|
|
|
|
|
|
|
| 1.6.3 |
Rent (Network Element Equipments and Cell sites) |
|
|
|
|
|
|
|
| 1.6.4 |
Power and fuel |
|
|
|
|
|
|
|
| 1.6.5 |
Interconnection: |
|
|
|
|
|
|
|
| 1.6.5.1 |
Port charges |
|
|
|
|
|
|
|
| 1.6.5.2 |
Others (please specify) |
|
|
|
|
|
|
|
| 1.6.6 |
Passive Infrastructure Charges: |
|
|
|
|
|
|
|
| 1.6.7 |
Insurance Charges (Network Element Equipments) |
|
|
|
|
|
|
|
| 1.6.8 |
Outsourcing Charges for Network Element Equipments |
|
|
|
|
|
|
|
| 1.6.9 |
Others (please specify) |
|
|
|
|
|
|
|
| |
Sub-total |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 1.7 |
Depreciation and Amortisation: |
|
|
|
|
|
|
|
| 1.7.1 |
Depreciation on Network Elements |
|
|
|
|
|
|
|
| 1.7.2 |
Amortisation of One time entry fees/license fees |
|
|
|
|
|
|
|
| 1.7.3 |
Amortisation of spectrum auction money |
|
|
|
|
|
|
|
| 1.7.4 |
Depreciation/amortisation on Others (please specify) |
|
|
|
|
|
|
|
| |
Sub-total |
|
|
|
|
|
|
|
| 1.8 |
Other cost |
|
|
|
|
|
|
|
| 1.8.1 |
Loss on sale of fixed assets(net) |
|
|
|
|
|
|
|
| 1.8.2 |
Corporate office |
|
|
|
|
|
|
|
| 1.8.3 |
Others (please specify) |
|
|
|
|
|
|
|
| |
Sub-total |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 1.9 |
Finance charges (Refer note 1) |
|
|
|
|
|
|
|
| 1.9.1 |
Bank charges |
|
|
|
|
|
|
|
| 1.9.2 |
Others (please specify) |
|
|
|
|
|
|
|
| |
Sub-total |
|
|
|
|
|
|
|
| |
TOTAL COST |
|
|
|
|
|
|
|
| 1.10 |
Replacement Cost Adjustment (Refer Note 2) |
|
|
|
|
|
|
| 1.10.1 |
Holding gain/Loss |
|
|
|
|
|
|
|
| 1.10.2 |
Supplementary Depreciation |
|
|
|
|
|
|
|
| 1.10.3 |
Change in Operating Cost due to replacement of assets |
|
|
|
|
|
|
|
| 1.10.4 |
Total adjustment |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
TOTAL COST - SUPPORT FUNCTIONS/DEPARTMENTS |
|
|
|
|
|
|
|
Notes. 1 Excluding interest on loans/borrowed funds
2 Replacement cost adjustment is to be used when report is made on the basis of Replacement cost accounting.
3 The indicative List of departments is provided below.
| Sl. No. |
List of Departments |
| 1. |
Human Resource/Personnel |
| 2. |
Administration |
| 3. |
Repairs and Maintenance |
| 4. |
Information Technology/EDP |
| 5. |
Legal and Regulatory |
| 6. |
Finance & Accounts |
| 7. |
Corporate/Circle Office |
| 8. |
Other Departments |
Allocation of Cost of Support Function/Department to Product/Network Elements
(Rs. in Lakh)
| Departments |
Deptt 1 |
Deptt 2 |
Deptt 3 |
Deptt 4 |
Deptt 5 |
Others |
Total |
| Allocation to Products |
|
|
|
|
|
|
|
| Product A |
|
|
|
|
|
|
|
| Product B |
|
|
|
|
|
|
|
| Product C |
|
|
|
|
|
|
|
| Product D |
|
|
|
|
|
|
|
| Product E |
|
|
|
|
|
|
|
| Product |
|
|
|
|
|
|
|
| Allocation to Network Elements |
|
|
|
|
|
|
|
| Network Element 1 |
|
|
|
|
|
|
|
| Network Element 2 |
|
|
|
|
|
|
|
| Network Element 3 |
|
|
|
|
|
|
|
| Network Element 4 |
|
|
|
|
|
|
|
| Network Element 5 |
|
|
|
|
|
|
|
| Network Element |
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
|
Pro forma E
Statement of Gross Block, Depreciation and Net Block - Service
Name of the Company:
Name of Service:
Licensed Service Area of
Operation:
Period:
Cost Base:
Historical cost accounting/Replacement cost accounting
Gross Block/Depreciation/Net Block
(Rs. in Lakh)
| Particulars |
Tangible Assets |
| |
Land |
Building |
Plant and machinery |
Computers |
Office equipment |
Furniture and fixtures |
Vehicles |
Others |
| NETWORK ELEMENTS (refer note 1) |
|
|
|
|
|
|
|
|
| --- |
|
|
|
|
|
|
|
|
| --- |
|
|
|
|
|
|
|
|
| Sub Total (A) |
|
|
|
|
|
|
|
|
| SUPPORT FUNCTIONS/DEPARTMENTS/OTHERS (refer note 2) |
|
|
|
|
|
|
|
|
| --- |
|
|
|
|
|
|
|
|
| --- |
|
|
|
|
|
|
|
|
| Sub Total (B) |
|
|
|
|
|
|
|
|
| TOTAL (A+B) |
|
|
|
|
|
|
|
|
| Particulars |
Intangible Assets |
Total |
| |
Right to use spectrum/Auction Money for Spectrum |
License Fee/One Time Entry Fee |
Bandwidth |
Patents/Technical know how |
Others |
|
| NETWORK ELEMENTS (refer note 1) |
|
|
|
|
|
|
| --- |
|
|
|
|
|
|
| --- |
|
|
|
|
|
|
| Sub Total (A) |
|
|
|
|
|
|
| SUPPORT FUNCTIONS/DEPARTMENTS/OTHERS (refer note 2) |
|
|
|
|
|
|
| --- |
|
|
|
|
|
|
| --- |
|
|
|
|
|
|
| Sub Total (B) |
|
|
|
|
|
|
| TOTAL (A+B) |
|
|
|
|
|
|
Notes.
1. As prescribed in Schedule II to regulations. This includes common network elements as well as network elements directly identifiable/attributable to product(s).
2. This includes fixed assets (other than network elements) directly identifiable/attributable to product(s).
3. Separate Forms for Fixed Asset (Gross Block/Net Block) and Accumulated Depreciation.
4. Form should specifically mention whether it is prepared on historical cost basis or replacement cost.
5. A statement indicating rate of depreciation charged during the reporting period on various fixed assets will be annexed to Pro forma E.
6. Information in above format under each category should be inclusive of value of impaired assets.
Pro forma F
Capital Employed Statement - Service
Name of the Company:
Name of Service:
Licensed Service Area of Operation:
Period:
Cost Base:
Historical cost accounting/Replacement cost accounting
(Rs. in Lakh)
| Particulars |
Current Year |
Previous Year |
| |
Components of Capital Employed |
Adjustment for replacement cost of Assets (refer note 2) |
Total |
Components of Capital Employed |
Total |
| Fixed Assets (Gross Book Value) |
|
|
|
|
|
| Less: Accumulated Depreciation |
|
|
|
|
|
| NET BOOK VALUE OF FIXED ASSETS (I) |
|
|
|
|
|
| |
|
|
|
|
|
| CAPITAL WORK IN PROGRESS: |
|
|
|
|
|
| Right to use spectrum/Auction Money for Spectrum |
|
|
|
|
|
| License Fee/One Time Entry Fee |
|
|
|
|
|
| Others |
|
|
|
|
|
| Total CAPITAL WORK IN PROGRESS (II) |
|
|
|
|
|
| CURRENT ASSETS: |
|
|
|
|
|
| Current investments |
|
|
|
|
|
| Trade Receivables |
|
|
|
|
|
| Inventories |
|
|
|
|
|
| Cash and cash equivalents |
|
|
|
|
|
| Short Term Loans and advances |
|
|
|
|
|
| Others (please specify) |
|
|
|
|
|
| Sub total |
|
|
|
|
|
| |
|
|
|
|
|
| CURRENT LIABILITIES: |
|
|
|
|
|
| Short term borrowings |
|
|
|
|
|
| Trade Payables |
|
|
|
|
|
| Short term provisions |
|
|
|
|
|
| Other (please specify) |
|
|
|
|
|
| Sub total |
|
|
|
|
|
| NET WORKING CAPITAL i.e. Current Assets Less Current Liabilities (III) |
|
|
|
|
|
| TOTAL CAPITAL EMPLOYED (I + II+ III) |
|
|
|
|
|
| Weighted Average Cost of Capital i.e. WACC (in %) (refer note 3) |
|
|
|
|
|
Notes.
1. Capital Employed is the closing capital employed at the end of the Accounting period.
2. Replacement cost adjustment and net replacement cost is relevant for reports prepared on the basis of replacement cost accounting. No requirement to fill previous year's figures in reports based on replacement cost accounting.
3. WACC is pre-tax Weighted Average Cost of Capital. Statement of computation of pre tax WACC should be attached.
Pro forma G
Capital Employed Statement: Allocation to Products
Name of the Company:
Name of Service:
Licensed Service Area of
Operation:
Period:
| Cost Base: |
Historical cost accounting/Replacement cost accounting |
(Rs. in Lakh)
| Products |
Current Year |
Previous Year |
| Allocation of Capital Employed (As per Pro forma F) to different products |
Allocation of Capital Employed (As per Pro forma F) to different products |
| Product A |
|
|
| Product B |
|
|
| Product C |
|
|
| Product D |
|
|
| Product E |
|
|
| Product F |
|
|
| Products .. |
|
|
| TOTAL |
|
|
Notes.
1. Capital Employed is the closing capital employed at the end of the accounting period.
2. Replacement cost adjustment and net replacement cost is relevant for reports prepared on the basis of replacement cost accounting. No requirement to fill previous year's figures in reports based on replacement cost accounting.
Pro forma H
Statement of Related Party Transactions (Revenue)
Name of the Company:
Name of Service:
Licensed Service Area of Operation:
Period:
Cost
Base:
Historical cost accounting
Gross Revenue
| Particulars |
Sale (Gross Revenue) - within Group/Company (refer note 1) |
| Product A (refer note 5) |
Product B |
Product |
| Related Party 1 (refer note 2) |
Related Party 2 |
Related Party |
Related Party 1 |
Related Party 2 |
Related Party |
Related Party 1 |
Related Party 2 |
Related Party |
| At maximum rate per unit charged |
Rate Per Unit (Rs.) |
|
|
|
|
|
|
|
|
|
| Unit (refer note 3) |
|
|
|
|
|
|
|
|
|
| Gross Revenue (Rs. in Lakh) |
|
|
|
|
|
|
|
|
|
| At lowest rate per unit charged |
Rate Per Unit (Rs.) |
|
|
|
|
|
|
|
|
|
| Unit (refer note 3) |
|
|
|
|
|
|
|
|
|
| Gross Revenue (Rs. in Lakh) |
|
|
|
|
|
|
|
|
|
| Total Gross Revenue (sum of revenue at all rates) |
Volume (refer note 4) |
|
|
|
|
|
|
|
|
|
| Gross Revenue (Rs. in Lakh) |
|
|
|
|
|
|
|
|
|
| Average Gross Revenue per unit (Rs.) |
|
|
|
|
|
|
|
|
|
Note.
1. Group means the parties defined as Related Party in the Regulation. Separate information to be provided for each company separately covered under the definition of related party and also includes inter telecom service transactions with in a company.
2. Please mention name of related party (in case of other entity) or name of telecom license in case of inter service transaction.
3. Minutes of Usage, number of messages, number of towers etc.
4. Total unit transacted with related party.
5. Related party information on gross revenue in above Pro forma shall be given for the following products under different telecom services:
| Name of Telecom Service |
Product |
| (I) Access Service - Wireless (II) Access Service - Wireline |
(i) Wholesale (Interconnection): Termination Voice call Charges (other than international calls) (ii) Wholesale (Interconnection): International Termination Charges - Voice calls (iii) Wholesale (Interconnection): Termination SMS (iv) Wholesale (Interconnection): Port charges including Co-Location (v) Wholesale (Interconnection): Access Charges (Calling Cards) (vi) Wholesale (Interconnection) In-Roaming (vii) Sharing of Towers (viii) Leasing of Towers |
| (III) Internet Service |
(i) Dark Fiber |
| (IV) National Long Distance Service |
(ii) Voice: Carriage Services (iii) Dark Fiber |
| (V) International Long Distance Service |
(i) Voice: Carriage Services (ii) Cable Landing Station: Collocation (iii) Cable Landing Station: Access facilitation (iv) Dark Fiber |
Pro Forma I
Reconciliation Statement (Covering All Services and Area of operation) with Audited Financial Statements
Name of the
Company:
Name of Service: Consolidated for all telecom services
Licensed Service: Service provider as a whole (at entity level) covering all telecom services
Area of Operation:
Period:
| Cost Base: |
Historical cost accounting |
(in Lakh)
| Sl. No. |
Particulars |
Telecom Services (refer Note 1) |
| |
|
Access Service-Wireless |
Access Service-Wireline |
Internet Service |
National Long Distance Service |
International Long Distance Service |
Mobile Number Portability |
Very Small Aperture Terminal Service |
| 1 |
Revenue: |
|
|
|
|
|
|
|
| 1.1 |
Revenue (net of service tax) |
|
|
|
|
|
|
|
| 1.2 |
Less: pass through charges |
|
|
|
|
|
|
|
| 1.3 |
Revenue (net of Pass through) |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 2 |
Costs: |
|
|
|
|
|
|
|
| 2.1 |
Employees Cost |
|
|
|
|
|
|
|
| 2.2 |
Administration Cost |
|
|
|
|
|
|
|
| 2.3 |
Sales and marketing Cost |
|
|
|
|
|
|
|
| 2.4 |
Maintenance Cost |
|
|
|
|
|
|
|
| 2.5 |
Government Charges |
|
|
|
|
|
|
|
| 2.6 |
Network operating Cost |
|
|
|
|
|
|
|
| 2.7 |
Depreciation and Amortisation |
|
|
|
|
|
|
|
| 2.8 |
Others Cost (please specify) |
|
|
|
|
|
|
|
| 2.9 |
Finance Charges (refer note 3) |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
TOTAL COST |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 3 |
Profit before Interest and Tax (PBIT) |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 4 |
Capital Employed |
|
|
|
|
|
|
|
| Sl No. |
Particulars |
Inter Service/inter LSA Adjustment (if any) |
Total of Services(net of inter service/inter LSA adjustment) |
Other than telecom services as prescribed in Schedule I to Regulation (refer note 2) |
Total as per Audited Annual Financial Statements |
| |
|
| 1 |
Revenue: |
|
|
|
|
| 1.1 |
Revenue (net of service tax) |
|
|
|
|
| 1.2 |
Less: pass through charges |
|
|
|
|
| 1.3 |
Revenue (net of Pass through) |
|
|
|
|
| |
|
|
|
|
|
| 2 |
Costs: |
|
|
|
|
| 2.1 |
Employees Cost |
|
|
|
|
| 2.2 |
Administration Cost |
|
|
|
|
| 2.3 |
Sales and marketing Cost |
|
|
|
|
| 2.4 |
Maintenance Cost |
|
|
|
|
| 2.5 |
Government Charges |
|
|
|
|
| 2.6 |
Network operating Cost |
|
|
|
|
| 2.7 |
Depreciation and Amortisation |
|
|
|
|
| 2.8 |
Others Cost (please specify) |
|
|
|
|
| 2.9 |
Finance Charges (refer note 3) |
|
|
|
|
| |
|
|
|
|
|
| |
TOTAL COST |
|
|
|
|
| |
|
|
|
|
|
| 3 |
Profit before Interest and Tax (PBIT) |
|
|
|
|
| |
|
|
|
|
|
| 4 |
Capital Employed |
|
|
|
|
Note.
1 For Telecom services, revenues, costs and capital employed should be in agreement with Pro forma A of that particular service.
2 A separate list shall be annexed with this Pro forma for individual item/head of account having value more than Rs. 10 crore.
3 Excluding interest on loans/borrowed funds.
Pro Forma J
Statement of Non-Financial Information for each Telecom Service
| (A) Statement of Non-Financial Information for ACCESS SERVICE - WIRELESS |
| |
| I. Basic Information |
| Information as of (date) |
|
| 1.1 Name of License |
|
| 1.2 License No. and date of issue/migration |
|
| 1.3 Licensed Service Area |
|
| 1.4 License Period |
|
| 1.5 Date of commencement of commercial service |
|
| II. Subscriber Details |
| 2.1 Number of Subscribers (in lakh) |
Opening |
Closing |
| (a) Urban |
|
|
| (b) Rural |
|
|
| Total |
|
|
| 2.2 Number of Internet Subscribers (in lakh): |
|
|
| III. Traffic Details |
| 3.1 Usage: |
On Net |
Off Net |
|
| |
Originating |
Terminating |
Originating |
Terminating |
Total |
| (a) Voice Minutes of Usage (in lakh) |
|
|
|
|
|
| (b) Non-voice Messages-SMS/MMS (in lakh) |
|
|
|
|
|
| |
| 3.2 Data Usage (in MB) (in lakh): |
|
| |
| 3.3 Total bandwidth (Mbps) sold through leased circuits: |
|
| |
| 3.4 Transmission Capacity Details |
Length in Route Kilometer |
| (A) OFC: |
|
| - Owned |
|
| - Leased In |
|
| (B) Microwave: |
|
| - Owned |
|
| - Leased In |
|
| (C) Satellite |
|
| |
| IV. Towers Details |
| Particulars |
Number of Towers |
Average Tenancy Ratio |
| |
Owned |
Leased |
| |
|
Exclusive |
Shared |
| Ground Base Tower (GBT) |
|
|
|
|
| Roof Top Tower (RTT) |
|
|
|
|
| Roof Top Pole (RTP) |
|
|
|
|
| |
|
| V. Details of Spectrum Allotted |
| Spectrum Band (frequency) |
Spectrum Allotted (in MHz) |
| (a) |
|
| (b) . |
|
| Note: Information shall be given for the last day of financial year being reported. |
| (B) Statement of Non-Financial Information for ACCESS SERVICE - WIRELINE |
| |
| I. Basic Information |
| Information as of (date) |
|
| 1.1 Name of License |
|
| 1.2 License No. and date of issue/migration |
|
| 1.3 Service Area licensed |
|
| 1.4 License Period |
|
| 1.5 Date of commencement of commercial service |
|
| II. Subscriber Details |
| 2.1 Details of Direct Exchange Lines (Subscribers) (in lakh) |
Opening |
Closing |
| (a) Urban |
|
|
| (b) Rural |
|
|
| Total |
|
|
| 2.2 Number of Internet subscribers (in lakh): |
| (a) Internet - Broadband |
|
|
| (b) Internet - Narrowband |
|
|
| III. Traffic Details |
| 3.1 Transmission Capacity Details: |
Length in Route Kilometre |
| (A) OFC: |
|
| - Owned |
|
| - Leased In |
|
| (B) Microwave: |
|
| - Owned |
|
| - Leased In |
|
| (C) Satellite |
|
| 3.2 Usage: |
On Net |
Off Net |
Total |
| |
Originating |
Terminating |
Originating |
Terminating |
|
| (a) Voice Minutes of Usage (in lakh) |
|
|
|
|
|
| |
| 3.3 Data Usage (in MB): |
|
| (a) Internet - Broadband |
|
| (b) Internet - Narrowband |
|
| 3.4 Total bandwidth (Mbps) sold through leased circuits: |
|
| 3.5 Total length (Km): |
|
| (a) Local Loop Copper |
|
| (b) Fiber |
|
| (C) Statement of Non-Financial Information for INTERNET SERVICE |
| |
| I. Basic Information |
| Information as of (date) |
|
| 1.1 Name of License |
|
| 1.2 License No. and date of issue/migration |
|
| 1.3 License Category (please indicate whether A, B or C)/Licensed Area |
|
| 1.4 License Period |
|
| 1.5 Date of commencement of commercial service |
|
| II. Subscriber Details |
| 2.1 Number of subscribers (in lakh): |
|
| (a) Internet - Broadband |
|
| (b) Internet - Narrowband |
|
| (c) IP TV |
|
| III. Network Information |
| 3.1 Capacity details: |
|
| (a) Total owned capacity (bandwidth in Mbps) |
|
| (b) Capacity Leased in (bandwidth in Mbps) |
|
| (c) Capacity Leased out (bandwidth in Mbps) |
|
| 3.2 International Internet Bandwidth: |
|
| 3.3 Data Usage (in MB): |
|
| (a) Internet - Broadband |
|
| (b) Internet - Narrowband |
|
| IV. Details of Spectrum Allotted |
| Spectrum Band (frequency) |
Spectrum Allotted (in MHz) |
| (a) |
|
| (b) . |
|
| Note: Information shall be given for the last day of financial year being reported. |
| V. Dark Fibre Transmission Media Details |
| (a) Total Number of Route Kilometers of OFC |
|
| (b) Number of Route Kilometers sold/leased out |
|
| (D) Statement of Non-Financial Information for NATIONAL LONG DISTANCE SERVICE |
| |
| I. Basic Information |
| Information as of (date) |
|
| 1.1 Name of License |
|
| 1.2 License No. and date of issue/migration |
|
| 1.3 License Period |
|
| 1.4 Date of Commencement of commercial service |
|
| II. Traffic Details |
| 2.1 Details of Transmission Capacity available |
Length in Route Kilometre |
| (A) OFC: |
|
| (a) Owned |
|
| (b) Leased In |
|
| (B) Microwave: |
|
| (a) Owned |
|
| (b) Leased In |
|
| (C) Satellite |
|
| 2.2 Voice Usage Minutes: |
Minutes collected |
Minutes handed over |
| - NLD Voice minutes carried including carried minutes of Calling Cards (in lakh): |
|
|
| 2.3 Calling Cards Minutes: |
Minutes generated from Access Subscribers |
| |
Wireless |
Wireline |
| - Voice Minutes (calling card) (in lakh) |
|
|
| |
| 2.4 Managed Data Service (VPN/CUG) (total bandwidth) |
|
| 2.5 Total bandwidth (Mbps) sold through leased circuits |
|
| |
| III. Dark Fibre Transmission Media Details |
| 3.1 Total Number of Route Kilometers of OFC |
|
| 3.2 Number of Route Kilometers sold/leased out |
|
| (E) Statement of Non-Financial Information for INTERNATIONAL LONG DISTANCE SERVICE |
| |
| I. Basic Information |
| Information as of (date) |
|
| 1.1 Name of License |
|
| 1.2 License No. and date of issue/migration |
|
| 1.3 License Period |
|
| 1.4 Date of Commencement of commercial service |
|
| II. Traffic Details |
| 2.1 Details of Transmission Capacity (in Mbps) available |
Capacity Utilisation |
| |
Capacity Sold-Retail |
Capacity Sold-Leased Out |
Captive Consumption |
Total |
| (a) Capacity Owned |
|
|
|
|
| (b) Capacity leased in |
|
|
|
|
| Total Capacity |
|
|
|
|
| 2.2 Voice Usage Minutes: |
Transit Minutes |
Inbound Minutes handed over |
Outbound Minutes collected |
| - ILD Voice minutes carried including carried minutes of Calling Cards (in lakh): |
|
|
|
| 2.3 Calling Cards Minutes: |
Minutes generated from Access Subscribers |
| |
Wireless |
Wireline |
| - Voice Minutes (calling card) (in lakh) |
|
|
| |
| 2.4 Managed Data Service (VPN/CUG) (total bandwidth) |
|
| 2.5 Total bandwidth (Mbps) sold through leased circuits |
|
| |
| III. Cable Landing Station Capacity Details |
| 3.1 Number of Cable Landing Stations: |
|
| 3.2 Number of submarine cables landing at the Cable Landing Stations: |
|
| 3.3 Capacity Utilisation (in Mbps) |
Capacity Sold-Retail |
Capacity Sold-Leased Out |
Captive Consumption |
Total |
| (a) Capacity Owned |
|
|
|
|
| (b) Capacity Leased in |
|
|
|
|
| Total Capacity |
|
|
|
|
| |
| 3.4 Number of ILDO/ISP to whom landing facility provided: |
|
| 3.5 Number of ILDO/ISP to whom access facility provided: |
|
| 3.6 Number of ILDO/ISP to whom co-location provided: |
|
| Note: Information in respect of 3.4, 3.5 & 3.6 shall be given for the last day of accounting year being reported. |
| IV. Dark Fibre Transmission Media Details |
| 4.1 Total Number of Route Kilometers of OFC |
|
| 4.2 Number of Route Kilometers sold/leased out |
|
| (F) Statement of Non-Financial Information for MOBILE NUMBER PORTABILITY |
| |
| I. Basic Information |
| Information as of (date) |
|
| 1.1 Name of License |
|
| 1.2 License No. and date of issue |
|
| 1.3 Date of Commencement of commercial service |
|
| II. Porting Details |
| 2.1 Number of porting requests |
|
| 2.2 Number of porting actual |
|
| (G) Statement of Non-Financial Information for VSAT SERVICE |
| |
| I. Basic Information |
| Information as of (date) |
|
| 1.1 Name of License |
|
| 1.2 License No. and date of issue |
|
| 1.3 Date of Commencement of commercial service |
|
| II. Subscribers/Capacity details |
| 2.1 Number of Subscribers (in lakh): |
|
| (a) Individual |
|
| (b) (i) Closed User Group |
|
| (b) (ii) Number of VSAT terminals in Closed User Group |
|
| III. Details of Spectrum Allotted |
| Spectrum Band |
Spectrum Allotted (in MHz) |
| (a) |
|
| (b) . |
|
| Note: Information shall be given for the last day of financial year being reported. |
SCHEDULE IV
Form of Audit Report on the Accounting Separation Report
I/We, ..having been appointed as the Auditor(s) under the requirements laid down in the Reporting System on Accounting Separation Regulation, 2016 (here in after referred to as the Regulation) issued by Telecom Regulatory Authority of India (here in after referred to as the Authority) by .(mention name of the Company) having its registered office at .(mention registered office address of the company) (here in after referred to as the Company), have audited the attached Accounting Separation Reports covering .. (mention name of service/licensed service area) for the year ended (mention the accounting year) of the Company.
2. The Company is responsible for preparation of the Accounting Separation Reports and these have been approved by the Board of Directors of the Company. My/Our responsibility is to audit the Accounting Separation Reports in accordance with the Regulation and generally accepted auditing standards in India.
3. Further to my/our comments/observations given in the enclosed Annexure (Annexure is required in case there are comments/observations on Accounting Separation Reports), I/We report that:
(a) I/we have received all the information and explanations, which to the best of my/our knowledge and belief were necessary for the purpose of my/our audit.
(b) In my/our opinion proper books of account have been kept by the Company so far as appears from my/our examination of those books to enable the preparation of complete and proper Accounting Separation Reports in accordance with the Regulation.
(c) The Accounting Separation Reports for the year ended .. . are in agreement with the books of accounts and have been properly drawn up in accordance with the Regulation and the methods and basis laid down in the Manual of the Company prescribed under the Regulation.
(d) In my/our opinion, and to the best of my/our information and according to the explanations given to me/us, the Accounting Separation Reports for the year ended .. give the information required by the Regulation in the manner so required and give a true and fair view in conformity with the framework as per the Regulation.
4 I/We also report that all changes to the Manual prescribed under Regulation that materially affect the Accounting Separation Reports for the year ended .have been filed with the Authority by the Company.
Dated:
Place:
Signature
Name of Proprietor/Partner
Membership No.
Name of the Firm with Stamp (Seal)